Factsheet

Download/Print as PDF Download in PDF Format

Since its first inception, the Company has been fully committed to providing the best products and services. The Company continues to grow into a reputable property developer engaging in the business of property development, management and investment. As one of the major players in property industry, the Company consistently shows excellent performance amidst the increasingly dynamical environment.

The Company’s portfolio covers the development of mixed-use and high-rise buildings, middle to high-end residential estates, townships, industrial estate and investment properties in the Greater Jakarta area (Jakarta, Bogor, Depok, Tangerang and Bekasi) as well as Surabaya and its surrounding areas. The Company has diversified its business as well by penetrating into hospitality industry through the development of hotel chain and management of golf course as well as sports facilities in several cities in Indonesia.

The Company steadfastly adheres to the four pillars of company’s management, namely organic growth, acquisition, joint ventures, and capital and investment management. This aims to maintain sound growth of the Company amidst the increasingly dynamical and competitive environment. The four pillars of growth are a combination of the Company’s vast experience in real estate development, property management and investment, relentless innovations and strategic business planning. Moreover, in line with the green movement and green building construction permeating in property sector about a decade ago, the Company always incorporates environmental aspects into all of its property projects in addition to the implementation of green building principles in the previous projects.

Analysis on income statements

*In millions of Rupiah
Income Statements Charts
Description 2018 2017 Growth Percentage
Revenues 2,55,536 2,202,821 349,716 15.88%
Cost of Sales and Direct Cost 1,546,599 1,247,054 299,545 24,02%
Gross Profit 1,005,937 955,766 50,171 5.25%
Operational Exoense 679,118 610,856 68,262 11.17%
Operational Income 326,818 344,910 -18,091 -5.25%
Profit Before Tax 90,350 172,673 -82,322 -47.68%
Profit for the Year Attributable To:
 Owners of The Parent Entity 203,666 297,491 -93,825 -31.54%
 Non Controlling Interest -9,559 -25,955 16,396 -63.17%
Total 194,107 271,537 -77,430 -28.52%
Comprehensive Income for The Year Attributable to:
 Owners of the Parent Entity 219,929 298,306 -78,377 -26.27%
 Non Controlling Interest -7,424 -26,018 18,594 -71.46%
Total 212,505 272,288 -59,783 -21.96%
Earning per share (full amount) 20 29 -9 -31.54%

Revenue Breakdown

*In millions of Rupiah
Revenue Breakdown Charts
Description 2018 % to Revenue 2017 % to Revenue Growth (%)
Revenue 2,552,536 100.00% 2,202,821 100.00% 15.88%
Development Income
 Mixed-use & High-rise 819,465 32.10% 703,640 31.94% 16.46%
 Estate and Township 629,611 24.67% 420,012 19.07% 49.90%
 Industrial Estate 507,032 19.86% 550,948 25.01% -7.97%
Recurring Income
 Sportclub & Facilities 306,553 12.01% 256,537 11.65% 19.50%
 Rental Space 225,204 8.82% 217,511 9.87% 3.54%
 Industrial Estate 64,671 2.53% 54,173 2.46% 19.38%

Latest Investor Event

Stock Fundamentals

*Last updated: 20 Jun 2019 16:12
    • IDX Symbol:
    • DILD
    • Currency:
    • IDR
    • Last Done:
    • 416
    • Volume:
    • 36,653,800
    • Change:
    • 18
    • % Change:
    • +4.520
    • Day's Range:
    • 400 - 420
    • 52 Weeks' Range:
    • 274 - 404
Earnings Per Share (IDR) a
19.648
Price-to-Earnings Ratio a
21.173
Book Value (IDR) b
568.570
Price/Book Value b
0.732
Dividend (IDR) d
2.000
Dividend Yield (%) d
0.481
Market Cap (M)
4,312,214
Outstanding Shares c
10,365,900,000

Notes

  1. Based on latest Full Year results announcement, adjusted for the current number of shares.
  2. Based on latest results announcement (Full Year, Half Year or Interim), adjusted for the current number of shares.
  3. Rounded to the nearest thousand.
  4. Dividend is based on latest Full Year results announcement, adjusted for current number of shares and excludes special dividend.

Dividend Track Record

Period Dividend per Share (IDR) Payment Date
Fiscal Year 2018 2 Jun 14, 2019
Fiscal Year 2017 - -
Fiscal Year 2016 5 Jun 20, 2017
Fiscal Year 2015 5 Jul 29, 2016
Fiscal Year 2014 10 Jul 03, 2015
Fiscal Year 2013 8 Aug 04, 2014
Fiscal Year 2012 5 Aug 22, 2013
Fiscal Year 2011 3 Aug 06, 2012

Shareholder Composition As of December 31, 2018

Shareholder Classification*
Classification Number of Investors Number of Shares (%)
Institutions
Foreign 134 3,282,339,152 31.66
Domestic 130 2,497,240,437 24.09
Individuals
Foreign 44 5,916,880 0.06
Domestic 2,329 4,580,357,716 44.19
Total 2,637 10,365,854,185 100.00
*as of 31 December 2018

Information on Major and Controlling Shareholders

HENDRO S. GONDOKUSUMO
Hendro S. Gondokusumo15.42%
CGS–CIMB Securities (Singapore) Pte, Ltd10.27%
PT Bina Yatra Sentosa12.10%
Bali Private Villa (s) PTE. LTD8.71%
JPMCB NA re-JPMCB Singapore Branch3.86%
PT Lotus Andalan Sekuritas0.25%
Public49.39%
PT Intiland Development Tbk

*as of 31 Desember 2018

IR Contact

Nathan Tanugraha
Capital & Investment Management

PT Intiland Development Tbk
Intiland Tower, Penthouse Floor
Jl. Jendral Sudirman 32
Jakarta 10220 Indonesia
Phone : (62 21) 570 8088 / 570 1912
Email : investor@intiland.com